Operating         186,900 66.59% Operating Expenses          38,443 13.70%
Miscellaneous           13,500 4.81% Debt Service        152,101 54.19%
Other Revenue Sources           80,275 28.60% Non-Operating          90,131 32.11%
             
Total         280,675 100.00% Total        280,675 100.00%